View all news

Wayfair Announces Second Quarter 2020 Results

08/05/2020

Q2 Net Revenue Growth of 84% Year over Year to $4.3 billion
26.0 million Active Customers, up 46% Year over Year

BOSTON--(BUSINESS WIRE)-- Wayfair Inc. (NYSE: W), one of the world’s largest online destinations for the home, today reported financial results for its second quarter ended June 30, 2020.

Second Quarter 2020 Financial Highlights

  • Total net revenue increased $2.0 billion to $4.3 billion, up 83.7% year over year
  • U.S. net revenue increased $1.7 billion, up 82.5% year over year
  • International net revenue increased $310.2 million, up 90.5% year over year. International segment Net Revenue Constant Currency Growth was 96.9%
  • Gross profit was $1.3 billion or 30.7% of total net revenue
  • GAAP net income was $273.9 million
  • Non-GAAP Adjusted EBITDA and Adjusted EBITDA Margin was $439.8 million or 10.2%, respectively of total net revenue
  • GAAP diluted earnings per share was $2.54
  • Non-GAAP Diluted Earnings Per Share was $3.13
  • Non-GAAP Free Cash Flow was $1.1 billion
  • At the end of the second quarter, cash, cash equivalents, and short- and long-term investments totaled $2.4 billion

“We are all currently living and operating in uncertain times, which are dominated by the global pandemic as well as pressing social issues. In this environment, Wayfair remains fully committed to supporting our customers, our employees, and our broader communities, while continuing to operate with excellence,” said Niraj Shah, CEO, co-founder and co-chairman, Wayfair. “The second quarter was a very strong period for Wayfair. Our strategic long term investments positioned us well to serve our customers and to quickly adapt during a challenging time. We experienced unprecedented demand in Q2 and saw record numbers of new and repeat customers choose Wayfair. Our proprietary logistics network, strong supplier partnerships, and nimble and dedicated team of more than 16,000 employees enabled Wayfair to consistently serve our customers at a time they needed us most, both in North America and Europe. The plans that we put in place in late 2019, combined with these factors, translated to a powerful profitability inflection, and we generated over $1 billion in free cash flow in the quarter. Our financial performance in Q2 also highlighted the inherent structural profitability of the business, as we begin to pair our strong growth characteristics with consistent profit delivery while continuing to make investments with a long-term orientation. Looking forward, together with our suppliers, we remain committed to being the best solution for our customers as they seek comfort in their homes.”

Other Second Quarter Highlights

  • The number of active customers in our Direct Retail business reached 26.0 million as of June 30, 2020, an increase of 46.0% year over year
  • LTM net revenue per active customer was $440 as of June 30, 2020, a decrease of 1.6% year over year
  • Orders per customer, measured as LTM orders divided by active customers, was 1.89 for the second quarter of 2020, compared to 1.86 for the second quarter of 2019
  • Repeat customers placed 67.4% of total orders in the second quarter of 2020, compared to 67.8% in the second quarter of 2019
  • Repeat customers placed 12.7 million orders in the second quarter of 2020, an increase of 104.9% year over year
  • Orders delivered in the second quarter of 2020 were 18.9 million, an increase of 106.2% year over year
  • Average order value was $227 for the second quarter of 2020, compared to $255 for the second quarter of 2019
  • In the second quarter of 2020, 60.6% of total orders delivered for our Direct Retail business were placed via a mobile device, compared to 53.5% in the second quarter of 2019

Webcast and Conference Call

Wayfair will host a conference call and webcast to discuss its second quarter 2020 financial results today at 8 a.m. (ET). Investors and participants can register for the call in advance by visiting http://www.directeventreg.com/registration/event/8686848. After registering, instructions will be shared on how to join the call. The call will also be available via live webcast at https://bit.ly/2C8rbFD and supporting slides will be available at investor.wayfair.com. An archive of the webcast conference call will be available shortly after the call ends at investor.wayfair.com.

About Wayfair

Wayfair believes everyone should live in a home they love. Through technology and innovation, Wayfair makes it possible for shoppers to quickly and easily find exactly what they want from a selection of more than 18 million items across home furnishings, décor, home improvement, housewares and more. Committed to delighting its customers every step of the way, Wayfair is reinventing the way people shop for their homes - from product discovery to final delivery.

The Wayfair family of sites includes:

  • Wayfair - All things home, all in one place.
  • Joss & Main - Stylish designs to discover daily.
  • AllModern - The best of modern, priced for real life.
  • Birch Lane - Classic home. Comfortable cost.
  • Perigold - The widest-ever selection of luxury home furnishings.

Wayfair generated $11.5 billion in net revenue for the twelve months ended June 30, 2020. Headquartered in Boston, Massachusetts with operations throughout North America and Europe, the company employs more than 16,200 people.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of federal and state securities laws. All statements other than statements of historical fact contained in this press release, including statements regarding our investment plans and anticipated returns on those investments, our future customer growth, our future results of operations and financial position, available liquidity and access to financing sources, our business strategy, plans and objectives of management for future operations, consumer activity and behaviors, e-commerce adoption trends, developments in our technology and systems and anticipated results of those developments and the impact of the recent novel coronavirus (COVID-19) pandemic and our response to it, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these terms or other similar expressions.

Forward-looking statements are based on current expectations of future events. We cannot guarantee that any forward-looking statement will be accurate, although we believe that we have been reasonable in our expectations and assumptions. Investors should realize that if underlying assumptions prove inaccurate or that known or unknown risks or uncertainties materialize, actual results could vary materially from our expectations and projections. Investors are therefore cautioned not to place undue reliance on any forward-looking statements. These forward-looking statements speak only as of the date of this press release and, except as required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

A list and description of risks, uncertainties and other factors that could cause or contribute to differences in our results can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and subsequent filings. We qualify all of our forward-looking statements by these cautionary statements.

Non-GAAP Financial Measures

To supplement our Unaudited Consolidated and Condensed Financial Statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of total net revenue ("Adjusted EBITDA Margin"), Free Cash Flow, Non-GAAP Diluted Earnings (Loss) Per Share and Net Revenue Constant Currency Growth. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure in this earnings release.

Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures that are calculated as net income (loss) before depreciation and amortization, equity-based compensation and related taxes, interest (expense), net, other income, net, provision for income taxes, net, non-recurring items, and other items not indicative of our ongoing operating performance. We have included Adjusted EBITDA and Adjusted EBITDA Margin in this earnings release because they are key measures used by our management and our board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis as these costs may vary independent of business performance. We do not consider equity-based compensation and related taxes to be indicative of our core operating performance, however investors should understand that equity-based compensation will be a significant recurring expense in our business and is an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

Free Cash Flow is a non-GAAP financial measure that is calculated as net cash provided by (used in) operating activities less net cash used to purchase property and equipment and site and software development costs. We believe Free Cash Flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that Free Cash Flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.

Non-GAAP Diluted Earnings (Loss) Per Share is a non-GAAP financial measure that is calculated as GAAP net income (loss) plus equity-based compensation and related taxes, provision for income taxes, net, non-recurring items, other items not indicative of our ongoing operating performance, and, if dilutive, interest expense associated with convertible debt instruments under the if-converted method divided by the weighted-average number of shares of common stock used in the computation of diluted earnings (loss) per share. We believe that these adjustments to our non-GAAP diluted net income (loss) before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.

Net Revenue Constant Currency Growth is a non-GAAP financial measure that is calculated by translating the current period local currency net revenue by the currency exchange rates used to translate the financial statements in the comparable prior-year period. We believe Net Revenue Constant Currency Growth is an important indicator of our business performance, as it provides useful information to investors and others in understanding and evaluating trends in our operating results in the same manner as our management.

We calculate forward-looking non-GAAP Adjusted EBITDA based on internal forecasts that omit certain amounts that would be included in forward-looking GAAP net income (loss). We do not attempt to provide a reconciliation of forward-looking non-GAAP Adjusted EBITDA guidance to forward looking GAAP net income (loss) because forecasting the timing or amount of items that have not yet occurred and are out of the Company’s control is inherently uncertain and unavailable without unreasonable efforts. Further, we believe that such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.

These non-GAAP measures have limitations as analytical tools. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that the non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.

The following table reflects the reconciliation of net income (loss) to Adjusted EBITDA and Adjusted EBITDA Margin for each of the periods indicated:

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in thousands)

Reconciliation of Adjusted EBITDA

 

 

 

 

 

 

 

 

Net income (loss)

 

$

273,877

 

 

 

$

(181,938

)

 

 

$

(11,988

)

 

 

$

(382,327

)

 

Depreciation and amortization

 

69,114

 

 

 

44,339

 

 

 

135,957

 

 

 

83,922

 

 

Equity-based compensation and related taxes

 

70,701

 

 

 

56,855

 

 

 

134,693

 

 

 

108,688

 

 

Interest expense, net

 

28,939

 

 

 

10,252

 

 

 

51,157

 

 

 

19,490

 

 

Other (income), net

 

(3,110

)

 

 

(322

)

 

 

(2,864

)

 

 

(3,400

)

 

Provision for income taxes, net

 

292

 

 

 

831

 

 

 

1,625

 

 

 

1,426

 

 

Other (1)

 

 

 

 

 

 

 

3,956

 

 

 

 

 

Adjusted EBITDA

 

$

439,813

 

 

 

$

(69,983

)

 

 

$

312,536

 

 

 

$

(172,201

)

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

4,304,672

 

 

 

$

2,343,251

 

 

 

$

6,634,735

 

 

 

$

4,288,080

 

 

Adjusted EBITDA Margin

 

10.2

 

%

 

(3.0

)

%

 

4.7

 

%

 

(4.0

)

%

(1)

The Company recorded $4.0 million in the six months ended June 30, 2020 in selling, operations, technology, general and administrative expenses in the Consolidated and Condensed Statements of Operations related to severance costs associated with February 2020 workforce reductions.

The following table presents Adjusted EBITDA attributable to our segments, and the reconciliation of net income (loss) to consolidated Adjusted EBITDA is presented in the preceding table:

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2020

 

2019

 

 

2020

 

 

2019

 

 

 

(in thousands)

Segment Adjusted EBITDA

 

 

 

 

 

 

 

 

U.S.

 

$

434,574

 

 

$

(342

)

 

 

$

389,479

 

 

 

$

(28,124

)

 

International

 

5,239

 

 

(69,641

)

 

 

(76,943

)

 

 

(144,077

)

 

Adjusted EBITDA

 

$

439,813

 

 

$

(69,983

)

 

 

$

312,536

 

 

 

$

(172,201

)

 

A reconciliation of GAAP net income (loss) to non-GAAP diluted net income (loss), the most directly comparable GAAP financial measure, in order to calculate Non-GAAP Diluted Earnings (Loss) Per Share, is as follows:

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2020

 

2019

 

 

2020

 

 

2019

 

 

 

(in thousands, except per share data)

Numerator:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

273,877

 

 

$

(181,938

)

 

 

$

(11,988

)

 

 

$

(382,327

)

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Interest expense associated with convertible debt instruments

 

30,195

 

 

 

 

 

 

 

 

 

 

Numerator for diluted EPS - net income (loss) available to common stockholders after the effect of dilutive securities

 

304,072

 

 

(181,938

)

 

 

(11,988

)

 

 

(382,327

)

 

Non-GAAP adjustments to net income (loss)

 

 

 

 

 

 

 

 

Equity-based compensation and related taxes

 

70,701

 

 

56,855

 

 

 

134,693

 

 

 

108,688

 

 

Provision for income taxes, net

 

292

 

 

831

 

 

 

1,625

 

 

 

1,426

 

 

Other

 

 

 

 

 

 

3,956

 

 

 

 

 

Numerator for Non-GAAP Diluted EPS - Non-GAAP net income (loss)

 

$

375,065

 

 

$

(124,252

)

 

 

$

128,286

 

 

 

$

(272,213

)

 

Denominator:

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted-average number of shares of common stock outstanding

 

94,834

 

 

91,802

 

 

 

94,461

 

 

 

91,455

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Employee stock options

 

31

 

 

 

 

 

 

 

 

 

 

Restricted stock units

 

2,788

 

 

 

 

 

 

 

 

 

 

Convertible debt instruments

 

22,279

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

25,098

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS - adjusted weighted-average number of shares of common stock outstanding after the effect of dilutive securities

 

119,932

 

 

91,802

 

 

 

94,461

 

 

 

91,455

 

 

Non-GAAP adjustments to effect of dilutive securities:

 

 

 

 

 

 

 

 

Employee stock options

 

 

 

 

 

 

36

 

 

 

 

 

Restricted stock units

 

 

 

 

 

 

2,078

 

 

 

 

 

Convertible debt instruments

 

 

 

 

 

 

 

 

 

 

 

Denominator for Non-GAAP Diluted EPS - non-GAAP adjusted weighted-average number of shares of common stock outstanding after the effect of dilutive securities

 

119,932

 

 

91,802

 

 

 

96,575

 

 

 

91,455

 

 

Non-GAAP Earnings (Loss) per Share, Diluted

 

$

3.13

 

 

$

(1.35

)

 

 

$

1.33

 

 

 

$

(2.98

)

 

The following table presents net revenues attributable to our reportable segments for the periods indicated:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2020

 

2019

 

2020

 

2019

 

 

(in thousands)

U.S. net revenue

 

$

3,651,704

 

 

$

2,000,518

 

 

$

5,626,687

 

 

$

3,658,216

 

International net revenue

 

652,968

 

 

342,733

 

 

1,008,048

 

 

629,864

 

Total net revenue

 

$

4,304,672

 

 

$

2,343,251

 

 

$

6,634,735

 

 

$

4,288,080

 

The following table presents a reconciliation of net cash provided by (used in) operating activities to Free Cash Flow for each of the periods indicated:

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in thousands)

Net cash provided by (used in) operating activities

 

$

1,135,251

 

 

 

$

(2,734

)

 

 

$

878,961

 

 

 

$

(84,082

)

 

Purchase of property and equipment

 

(44,846

)

 

 

(54,714

)

 

 

(104,810

)

 

 

(115,340

)

 

Site and software development costs

 

(36,803

)

 

 

(34,023

)

 

 

(75,172

)

 

 

(58,866

)

 

Free Cash Flow

 

$

1,053,602

 

 

 

$

(91,471

)

 

 

$

698,979

 

 

 

$

(258,288

)

 

Key Financial and Operating Metrics

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2020

 

2019

 

 

2020

 

2019

 

 

 

(in thousands, except LTM Net Revenue per Active Customer and Average Order Value)

Direct Retail Financial and Operating Metrics:

 

 

 

 

 

 

 

 

Direct Retail Net Revenue (1)

 

$

4,294,236

 

 

$

2,331,759

 

 

 

$

6,616,818

 

 

$

4,262,940

 

 

Active Customers

 

25,979

 

 

17,799

 

 

 

25,979

 

 

17,799

 

 

LTM Net Revenue per Active Customer

 

$

440

 

 

$

447

 

 

 

$

440

 

 

$

447

 

 

Orders Delivered

 

18,892

 

 

9,162

 

 

 

28,768

 

 

17,325

 

 

Average Order Value

 

$

227

 

 

$

255

 

 

 

$

230

 

 

$

246

 

 

Non-GAAP Financial Measures:

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

439,813

 

 

$

(69,983

)

 

 

$

312,536

 

 

$

(172,201

)

 

Free Cash Flow

 

$

1,053,602

 

 

$

(91,471

)

 

 

$

698,979

 

 

$

(258,288

)

 

(1)

Direct Retail net revenue is calculated by taking consolidated net revenue and excluding U.S. net revenue derived from the websites operated by our retail partners and our media solutions business, which accounted for $10.4 million and $17.9 million of net revenue for the three and six months ended June 30, 2020, respectively, and $11.5 million and $25.1 million of net revenue for the three and six months ended June 30, 2019, respectively.

WAYFAIR INC.

CONSOLIDATED AND CONDENSED BALANCE SHEETS

(Unaudited)

 

 

 

June 30,
2020

 

December 31,
2019

 

 

(in thousands, except share and per share data)

Assets:

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

2,181,471

 

 

 

$

582,753

 

 

Short-term investments

 

192,746

 

 

 

404,252

 

 

Accounts receivable, net of allowance for credit losses of $28,155 and $22,774 at June 30, 2020 and December 31, 2019, respectively

 

118,984

 

 

 

99,720

 

 

Inventories

 

42,841

 

 

 

61,692

 

 

Prepaid expenses and other current assets

 

342,985

 

 

 

228,721

 

 

Total current assets

 

2,879,027

 

 

 

1,377,138

 

 

Operating lease right-of-use assets

 

802,456

 

 

 

763,400

 

 

Property and equipment, net

 

667,456

 

 

 

624,544

 

 

Goodwill and intangible assets, net

 

18,007

 

 

 

18,809

 

 

Long-term investments

 

 

 

 

155,690

 

 

Other noncurrent assets

 

12,550

 

 

 

13,467

 

 

Total assets

 

$

4,379,496

 

 

 

$

2,953,048

 

 

Liabilities and Stockholders' Deficit:

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

1,270,495

 

 

 

$

908,097

 

 

Accrued expenses

 

299,714

 

 

 

298,918

 

 

Unearned revenue

 

333,781

 

 

 

167,641

 

 

Other current liabilities

 

379,431

 

 

 

236,863

 

 

Total current liabilities

 

2,283,421

 

 

 

1,611,519

 

 

Long-term debt

 

1,988,213

 

 

 

1,456,195

 

 

Operating lease liabilities

 

863,135

 

 

 

822,602

 

 

Other liabilities

 

32,119

 

 

 

6,940

 

 

Total liabilities

 

5,166,888

 

 

 

3,897,256

 

 

Commitments and contingencies (Note 8)

 

 

 

 

Stockholders’ deficit:

 

 

 

 

Undesignated preferred stock, $0.001 par value per share: 10,000,000 shares authorized and none issued at June 30, 2020 and December 31, 2019

 

 

 

 

 

 

Class A common stock, par value $0.001 per share, 500,000,000 shares authorized, 68,108,216 and 66,642,611 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively

 

68

 

 

 

67

 

 

Class B common stock, par value $0.001 per share, 164,000,000 shares authorized, 26,956,796 and 26,957,815 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively

 

27

 

 

 

27

 

 

Additional paid-in capital

 

1,295,971

 

 

 

1,122,548

 

 

Accumulated deficit

 

(2,082,934

)

 

 

(2,065,423

)

 

Accumulated other comprehensive loss

 

(524

)

 

 

(1,427

)

 

Total stockholders’ deficit

 

(787,392

)

 

 

(944,208

)

 

Total liabilities and stockholders’ deficit

 

$

4,379,496

 

 

 

$

2,953,048

 

 

WAYFAIR INC.

CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in thousands, except per share data)

Net revenue

 

$

4,304,672

 

 

 

$

2,343,251

 

 

 

$

6,634,735

 

 

 

$

4,288,080

 

 

Cost of goods sold (1)

 

2,983,642

 

 

 

1,783,651

 

 

 

4,734,582

 

 

 

3,258,024

 

 

Gross profit

 

1,321,030

 

 

 

559,600

 

 

 

1,900,153

 

 

 

1,030,056

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Customer service and merchant fees (1)

 

143,773

 

 

 

88,502

 

 

 

233,236

 

 

 

164,975

 

 

Advertising

 

417,777

 

 

 

259,166

 

 

 

693,537

 

 

 

503,135

 

 

Selling, operations, technology, general and administrative (1)

 

459,482

 

 

 

383,109

 

 

 

935,450

 

 

 

726,757

 

 

Total operating expenses

 

1,021,032

 

 

 

730,777

 

 

 

1,862,223

 

 

 

1,394,867

 

 

Income (loss) from operations

 

299,998

 

 

 

(171,177

)

 

 

37,930

 

 

 

(364,811

)

 

Interest (expense), net

 

(28,939

)

 

 

(10,252

)

 

 

(51,157

)

 

 

(19,490

)

 

Other income, net

 

3,110

 

 

 

322

 

 

 

2,864

 

 

 

3,400

 

 

Income (loss) before income taxes

 

274,169

 

 

 

(181,107

)

 

 

(10,363

)

 

 

(380,901

)

 

Provision for income taxes, net

 

292

 

 

 

831

 

 

 

1,625

 

 

 

1,426

 

 

Net income (loss)

 

$

273,877

 

 

 

$

(181,938

)

 

 

$

(11,988

)

 

 

$

(382,327

)

 

Basic earnings (loss) per share

 

$

2.89

 

 

 

$

(1.98

)

 

 

$

(0.13

)

 

 

$

(4.18

)

 

Diluted earnings (loss) per share

 

$

2.54

 

 

 

$

(1.98

)

 

 

$

(0.13

)

 

 

$

(4.18

)

 

Weighted-average number of shares of common stock outstanding used in computing per share amounts:

 

 

 

 

 

 

 

 

Basic

 

94,834

 

 

 

91,802

 

 

 

94,461

 

 

 

91,455

 

 

Diluted

 

119,932

 

 

 

91,802

 

 

 

94,461

 

 

 

91,455

 

 

(1) Includes equity-based compensation and related taxes as follows:

Cost of goods sold

 

$

2,353

 

 

$

1,317

 

 

$

4,081

 

 

$

2,309

 

Customer service and merchant fees

 

4,313

 

 

2,269

 

 

6,432

 

 

4,245

 

Selling, operations, technology, general and administrative

 

64,035

 

 

53,269

 

 

124,180

 

 

102,134

 

 

 

$

70,701

 

 

$

56,855

 

 

$

134,693

 

 

$

108,688

 

WAYFAIR INC.

CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six months ended June 30,

 

 

2020

 

 

2019

 

 

 

(in thousands)

Cash flows from operating activities:

 

 

 

 

Net loss

 

$

(11,988

)

 

 

$

(382,327

)

 

Adjustments to reconcile net loss to net cash provided by (used in) operating activities

 

 

 

 

Depreciation and amortization

 

135,957

 

 

 

83,922

 

 

Equity-based compensation

 

127,081

 

 

 

100,247

 

 

Amortization of discount and issuance costs on convertible notes

 

46,488

 

 

 

23,015

 

 

Other non-cash adjustments

 

(531

)

 

 

(1,595

)

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable, net

 

(24,693

)

 

 

(27,653

)

 

Inventories

 

18,828

 

 

 

540

 

 

Prepaid expenses and other current assets

 

(114,296

)

 

 

(22,432

)

 

Accounts payable and accrued expenses

 

369,666

 

 

 

128,611

 

 

Unearned revenue and other liabilities

 

331,511

 

 

 

14,914

 

 

Other assets

 

938

 

 

 

(1,324

)

 

Net cash provided by (used in) operating activities

 

878,961

 

 

 

(84,082

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Sale and maturities of short- and long-term investments

 

368,310

 

 

 

82,164

 

 

Purchase of property and equipment

 

(104,810

)

 

 

(115,340

)

 

Site and software development costs

 

(75,172

)

 

 

(58,866

)

 

Other investing activities, net

 

(124

)

 

 

2,773

 

 

Net cash provided by (used in) investing activities

 

188,204

 

 

 

(89,269

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Proceeds from borrowings

 

200,000

 

 

 

 

 

Repayment of borrowings

 

(200,000

)

 

 

 

 

Proceeds from issuance of convertible notes, net of issuance costs

 

527,423

 

 

 

 

 

Taxes paid related to net share settlement of equity awards

 

 

 

 

(424

)

 

Deferred financing costs

 

 

 

 

(791

)

 

Net proceeds from exercise of stock options

 

220

 

 

 

80

 

 

Net cash provided by (used in) financing activities

 

527,643

 

 

 

(1,135

)

 

Effect of exchange rate changes on cash and cash equivalents

 

3,910

 

 

 

136

 

 

Net increase (decrease) in cash and cash equivalents

 

1,598,718

 

 

 

(174,350

)

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

Beginning of period

 

582,753

 

 

 

849,461

 

 

End of period

 

$

2,181,471

 

 

 

$

675,111

 

 

 

Media Relations Contact:
Jane Carpenter, 617-502-7595
PR@wayfair.com

Investor Relations Contact:
Jane Gelfand
IR@wayfair.com

Source: Wayfair Inc.

Categories: Press Releases
View all news